Home > Income Statement > LAXMI GOLDORNA HOUSE

LAXMI GOLDORNA HOUSE
Income Statement

COMMUNITY POLL
for LAXMI GOLDORNA HOUSE
Please provide your vote to see the results

LAXMI GOLDORNA HOUSE Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹61 Cr₹60 Cr₹77 Cr₹80 Cr₹73 Cr
     Sales ₹61 Cr₹60 Cr₹77 Cr₹80 Cr₹73 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹61 Cr₹60 Cr₹77 Cr₹80 Cr₹73 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-27 Cr₹-55 Cr₹-13 Cr₹-6.40 Cr₹-2.15 Cr
Raw Material Consumed ₹74 Cr₹105 Cr₹85 Cr₹83 Cr₹73 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹74 Cr₹105 Cr₹85 Cr₹83 Cr₹73 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.91 Cr₹0.36 Cr₹0.14 Cr₹0.08 Cr-
     Electricity & Power ₹0.19 Cr₹0.16 Cr₹0.04 Cr₹0.03 Cr-
     Oil, Fuel & Natural gas ₹0.72 Cr₹0.20 Cr---
     Coals etc -----
     Other power & fuel --₹0.10 Cr₹0.06 Cr-
Employee Cost ₹2.13 Cr₹1.61 Cr₹0.44 Cr₹0.42 Cr₹0.10 Cr
     Salaries, Wages & Bonus ₹2.13 Cr₹1.61 Cr₹0.44 Cr₹0.42 Cr₹0.10 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost -----
Other Manufacturing Expenses ₹6.03 Cr₹4.30 Cr₹1.09 Cr₹0.54 Cr-
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.03 Cr₹4.24 Cr₹1.09 Cr₹0.51 Cr-
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.00 Cr₹0.05 Cr-₹0.03 Cr-
General and Administration Expenses ₹1.48 Cr₹1.16 Cr₹0.82 Cr₹0.29 Cr₹0.14 Cr
     Rent , Rates & Taxes ₹0.13 Cr₹0.63 Cr₹0.07 Cr₹0.10 Cr₹0.04 Cr
     Insurance ₹0.05 Cr₹0.06 Cr₹0.05 Cr₹0.01 Cr₹0.01 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.23 Cr₹0.06 Cr₹0.46 Cr₹0.09 Cr₹0.02 Cr
     Traveling and conveyance -----
     Other Administration ₹1.08 Cr₹0.40 Cr₹0.25 Cr₹0.09 Cr₹0.08 Cr
Selling and Distribution Expenses ₹0.48 Cr₹0.75 Cr₹0.17 Cr₹0.02 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses -₹0.04 Cr₹0.20 Cr₹0.06 Cr₹0.04 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.16 Cr₹0.02 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹58 Cr₹58 Cr₹75 Cr₹78 Cr₹71 Cr
Operating Profit (Excl OI) ₹2.97 Cr₹2.01 Cr₹2.08 Cr₹1.93 Cr₹2.72 Cr
Other Income ₹0.03 Cr₹0.01 Cr--₹0.03 Cr
     Interest Received -----
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.03 Cr₹0.01 Cr--₹0.03 Cr
Operating Profit ₹3.00 Cr₹2.01 Cr₹2.08 Cr₹1.93 Cr₹2.75 Cr
Interest ₹2.27 Cr₹1.73 Cr₹1.89 Cr₹1.75 Cr₹1.84 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.65 Cr₹0.54 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.27 Cr₹1.73 Cr₹1.23 Cr₹1.21 Cr₹1.84 Cr
     Other Interest ₹0.00 Cr----
PBDT ₹0.72 Cr₹0.28 Cr₹0.20 Cr₹0.18 Cr₹0.91 Cr
Depreciation ₹0.17 Cr₹0.11 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
Profit Before Taxation & Exceptional Items ₹0.55 Cr₹0.17 Cr₹0.17 Cr₹0.16 Cr₹0.90 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹0.55 Cr₹0.17 Cr₹0.17 Cr₹0.16 Cr₹0.90 Cr
Provision for Tax ₹0.16 Cr₹0.04 Cr₹0.05 Cr₹0.05 Cr₹0.23 Cr
     Current Income Tax ₹0.14 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.23 Cr
     Deferred Tax ₹0.02 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Other taxes -----
Profit After Tax ₹0.40 Cr₹0.13 Cr₹0.12 Cr₹0.11 Cr₹0.67 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹0.40 Cr₹0.13 Cr₹0.12 Cr₹0.11 Cr₹0.67 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2.47 Cr₹2.34 Cr₹2.22 Cr₹2.10 Cr₹1.44 Cr
Appropriations ₹2.86 Cr₹2.47 Cr₹2.34 Cr₹2.22 Cr₹2.10 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.19₹0.06₹0.06₹0.07₹0.44
Adjusted EPS ₹0.19₹0.06₹0.06₹0.07₹0.44

Compare Income Statement of peers of LAXMI GOLDORNA HOUSE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAXMI GOLDORNA HOUSE ₹581.0 Cr 4.7% -4.8% NA Stock Analytics
TITAN COMPANY ₹320,060.0 Cr -0.7% -2.6% 36.1% Stock Analytics
KALYAN JEWELLERS INDIA ₹42,427.9 Cr -0.6% 2.7% 305.5% Stock Analytics
RAJESH EXPORTS ₹9,477.8 Cr 8.4% 15% -41.6% Stock Analytics
SENCO GOLD ₹7,277.0 Cr -1.7% 20.5% NA Stock Analytics
THANGAMAYIL JEWELLERY ₹3,592.2 Cr -1.7% 9.9% 150.4% Stock Analytics


LAXMI GOLDORNA HOUSE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAXMI GOLDORNA HOUSE

4.7%

-4.8%

NA
SENSEX

1.4%

2.5%

24.3%


You may also like the below Video Courses